|
|
|
|
Project Overview
Project name SeaRidge
Developer Sierra Projects Co., Ltd.
Project land area 5.3 ha (13.1 acres)
Project master plan 59 luxury villas
56 luxury condominiums
Clubhouse, common facilities and infrastructure
Number of villa lots: Lot areas 59 lots: 400 m
2 up to 921 m2 (4,306 ft2 up to 9,914 ft2)Villa development 59 single family homes, 5 villa types, internal areas:
•
Crystal Pool: 114 m2 (1,227 ft2): 2 bedroom, 2 bathroom•
Crystal Pool: 128 m2 (1,378 ft2): 3 bedroom, 2 bathroom•
Cypress: 175 m2 (1,883 ft2): 3 bedroom, 4 bathroom•
Crescent: 222 m2 (2,390 ft2): 3 bedroom, 4 bathroom•
Majestic: 301 m2 (3,234 ft2): 4 bedroom, 4 bathroomCondominium development 56 condominiums, 3 types, floor areas:
•
Palmyra: 112 m2 (1,206 ft2): 2 bedroom, 2 bathroom•
Narrana: 134 m2 (1.442 ft2): 3 bedroom, 2 bathroom•
Jasmine: 171 m2 (1,841 ft2): 3 bedroom, 2 bathroomTenure Villas: Leasehold (30 + 30 + 30 years)
Condominiums: Juristic Condominium Freehold or Leasehold
Anticipated completion March 2009 for final transfer of all properties
Location Hua Hin, Thailand
9 km (5.6 miles) south of Hua Hin Town Centre (10 minute drive)
200 km (125 miles) south of Bangkok (2.5 hour drive) on the
west coast of the Gulf of Thailand
Project Description
Overview
SeaRidge is a luxury residential resort development located in Hua Hin, Thailand.SeaRidge offers 59 two, three and four bedroom detached villas, and 56 condominiums, on a 5.3 ha
(13.1 acre) site with views of the Gulf of Thailand to the east as well as the surrounding coastal mountains
to the west, south and north.
Project Site
The site consists of a series of gentle ridges running roughly in a north – southdirection parallel to the sea. These ridges provide a natural terracing for the location of homes to maximise
the view potential of the Project. The site is partially surrounded on three sides, the south, west
and north by the mountain range that runs parallel to the coast. These mountain areas are part of a
government land reserve. As such, these lands cannot be developed or sold. This provides a development
barrier around a large portion of the site.
The site was used for agricultural purposes (pineapples) until it was purchased and cleared for the
SeaRidge Project. No development other than agriculture has previously been undertaken on the site.
A geotechnical assessment undertaken by a consultant retained by the developer concluded that the
site is suitable for residential development.
Project Offerings
SeaRidge offers five villa and three condominium plans, each of which werespecifically designed for the SeaRidge Project. As a result, the villas have been designed specifically
to fit the layout, sizing, and positioning of the lots at SeaRidge. To maximise the sea views, the villas
have been designed with large windows on the main side of each villa facing the ocean. All of the
main rooms, including the living room and master bedroom, face the ocean. The master plan was
prepared so that all of the villas are oriented toward the ocean and therefore, maximise the available
sea views.
Choose your lot and your villa type: at SeaRidge you have the opportunity to select which villa type
you prefer on your chosen lot.
Facilities & Services
SeaRidge is a planned gated development boasting first-class facilitiesand services. This includes:
•
Superb club facilities with two large swimming pools•
Large nature reserve for exclusive use of residents•
Resort concierge•
Shuttle bus for exclusive use of residents•
Underground utilities•
24 hour security•
Gardening and optional maid service•
Comprehensive managed rental programmeProject Schedule
SeaRidge began very limited marketing in February 2006. Project constructionbegan in the second quarter of 2006 with the first homes being completed by the end of
2006. Full completion of all works is scheduled by the end of 2008. The transfer of all homes should
be completed by the end of the first quarter in 2009.
Project Description
Overview
SeaRidge is a luxury residential resort development located in Hua Hin, Thailand.SeaRidge offers 59 two, three and four bedroom detached villas, and 56 condominiums, on a 5.3 ha
(13.1 acre) site with views of the Gulf of Thailand to the east as well as the surrounding coastal mountains
to the west, south and north.
Project Site
The site consists of a series of gentle ridges running roughly in a north – southdirection parallel to the sea. These ridges provide a natural terracing for the location of homes to maximise
the view potential of the Project. The site is partially surrounded on three sides, the south, west
and north by the mountain range that runs parallel to the coast. These mountain areas are part of a
government land reserve. As such, these lands cannot be developed or sold. This provides a development
barrier around a large portion of the site.
The site was used for agricultural purposes (pineapples) until it was purchased and cleared for the
SeaRidge Project. No development other than agriculture has previously been undertaken on the site.
A geotechnical assessment undertaken by a consultant retained by the developer concluded that the
site is suitable for residential development.
Project Offerings
SeaRidge offers five villa and three condominium plans, each of which werespecifically designed for the SeaRidge Project. As a result, the villas have been designed specifically
to fit the layout, sizing, and positioning of the lots at SeaRidge. To maximise the sea views, the villas
have been designed with large windows on the main side of each villa facing the ocean. All of the
main rooms, including the living room and master bedroom, face the ocean. The master plan was
prepared so that all of the villas are oriented toward the ocean and therefore, maximise the available
sea views.
Choose your lot and your villa type: at SeaRidge you have the opportunity to select which villa type
you prefer on your chosen lot.
Facilities & Services
SeaRidge is a planned gated development boasting first-class facilitiesand services. This includes:
•
Superb club facilities with two large swimming pools•
Large nature reserve for exclusive use of residents•
Resort concierge•
Shuttle bus for exclusive use of residents•
Underground utilities•
24 hour security•
Gardening and optional maid service•
Comprehensive managed rental programmeProject Schedule
SeaRidge began very limited marketing in February 2006. Project constructionbegan in the second quarter of 2006 with the first homes being completed by the end of
2006. Full completion of all works is scheduled by the end of 2008. The transfer of all homes should
be completed by the end of the first quarter in 2009.
Hua Hin, Thailand
Location & Access
Hua Hin is a major tourism and resort destination 200 km (125 miles)south of Bangkok on the west coast of the Gulf of Thailand. The permanent population of Hua Hin
municipality was 47,000 in 2005. The travel time from Bangkok to Hua Hin by road is presently
about 2.5 hours. This travel time will be reduced after the completion of a major highway upgrading
project in 2008. Convenient access to Hua Hin is also provided by five daily flights using commuter
aircraft.
Project Location
SeaRidge is located within Hua Hin municipality 9 km (5.6 miles) south ofthe town centre and 1,500 m (4,900 ft) from the beach. SeaRidge is 700 m (2,300 ft) west of Petchkasem
Road, the main north-south highway running through Hua Hin and north to Bangkok.
Hua Hin’s Special Status
Although still relatively new to international visitors, this relaxedseaside community has long been a Thai favourite. For over 75 years, Hua Hin has been the
resort home of the King of Thailand. As a result of this Royal presence, Hua Hin quickly became
the preferred vacation destination for Thai nobility and upper-class. This has continued through to
the present with Hua Hin being the most desirable location for vacation properties amongst affluent
Thais. Beyond this considerable prestige value, the Royal presence also gives Hua Hin special
status with respect to planning, environmental protection, government funding and public safety. For
example:
•
Hua Hin has the most comprehensive development controls of any resort area in thecountry, which protects the town from the rampant overdevelopment that has adversely
affected other areas.
•
Hua Hin enjoys priority status in the determination of central government budgetaryallocations for infrastructure and local services.
•
Due to the large security presence associated with the Royal Family, Hua Hin is verysafe, with one of the lowest crime rates in Thailand.
International Tourism
International visitors are increasingly discovering Hua Hin. In 2005,international tourist visits were up over 16%, far greater than any other major resort in Thailand.
Tourists are attracted by the long uncrowded beaches, a pleasant tropical seaside environment,
five world-class golf courses, the wide range of high quality Thai and western dining, and a number
of five star resorts. These include the Hyatt, Hilton, Marriott, Sheraton, Sofitel, Dusit and the Chiva
Som, awarded the world’s best destination spa for 2006.
Facilities & Services
Hua Hin boasts a wide range of international quality facilities andservices including:
•
Shopping: Tesco Supermarket (food, clothing, general merchandise), Boots(pharmacy, beauty), Watsons (pharmacy, beauty), HomeMart (DIY home improvement),
Index (home furnishings), German bakery, European meats, speciality wine and liquor,
Italian cheese factory.
•
Dining: Thai, seafood, Italian, German, Swedish, Danish, American, Japanese,Chinese, Korean.
•
Infrastructure: First class electricity, telephone and internet services, digital satellite TV.•
Medical: Private hospital in Hua Hin with English speaking staff. World-class privatemedical facilities (Bumrungrad International Hospital, Samitivej Hospital) in Bangkok.
•
Transport: Dual carriageway north to Bangkok and south to all areas in southernThailand, including Phuket. Airport providing service to Bangkok, motor coach and
train services to Bangkok and throughout Thailand.
7
Investment Opportunity
Investment Returns
Rental returns Estimated 6% - 11% pre-tax, depending on unit, furnishings &
period of self-use (see pages 9 & 10 for detailed cash flows)
Tax on rental returns 5% withholding tax if paid into bank account in Thailand
15% withholding tax if paid into bank account outside Thailand
Capital appreciation 16% - 24% annually over past 5 years for quality properties
Purchase Costs
Freehold: fees & taxes Legal fees: THB 70,000 (£1,000) estimated
Transfer fee: 1% of purchase price
Stamp Duty: THB 1,000 (£14) estimated
Leasehold: fees & taxes Legal fees: THB 70,000 (£1,000) estimated
Transfer fee: 1% of value of lease
Stamp Duty: 0.1% of value of lease
Villas: common sinking fund One time fee set on a per m
2 of lot area, payable at transfer:THB 50
€
1.05£0.72
$1.32
Condos: common sinking fund One time fee set on a per m
2 of condo area, payable at transfer:THB 200
€
4.20£2.87
$5.27
Ongoing Costs
Monthly maintenance fee Estimated monthly fee payable in advance for both villas and
condos:
THB 3,000
€
63£43
$ 79
Annual property tax (rates) None
Managed Rental Fee 15% of gross rental amount
Resale Costs
Agents commission 3% - 5% of gross sales price
Fees & taxes Transfer fee: 2% of sales price, but buyer normally pays half
Tax on Capital Gains upon sale:
Individuals: ranging from 0 – 37%
Facilities & Services
Club house 400 m
2 (4,300 ft2) club house with 175 m2 (1,900 ft2) freeform swimming poolReception area, lounge, sundeck, restaurant/bar, fitness club
Resident service centre with concierge
Administration office
Condominium swimming pool 300 m
2 (3,230 ft2) freeform swimming poolResort concierge English speaking concierge to assist SeaRidge residents
Nature reserve Large park area for the exclusive use of SeaRidge residents
Shuttle bus For exclusive use of SeaRidge residents for travel to and from the Hua Hin town centre
Gardening Gardening of common areas provided
Gardening for individual properties offered as an option
Maid services Optional for cleaning of homes, either on an ongoing regular basis or as required
Security 24 hour on-duty security
Gated secure community
Managed Rentals Homeowners may elect to participate in the managed rental
programme (but must purchase a furniture package)
Commission: 15% of gross rental value
Owning Property
SeaRidge Villas
SeaRidge offers non-Thai purchasers two safe and secure tenure options for its villas; leasehold and
leasehold over land with direct villa ownership.
Option 1: Leasehold
Purchasers hold a 30 year lease over their lot and villa, with two options to renew for two additional
terms of 30 years each for a total of 90 years*. The lease agreement would allow purchasers to
convert to freehold ownership should direct ownership of land by non-Thai nationals be permitted
under Thai law over the term of the agreement.
Option 2: Leasehold of Land with Direct Ownership of Villa
Purchasers hold a 30 year lease over their lot, with two options to renew for two additional terms
of 30 years each for a total of 90 years*. As under Option 1, the lease agreement would allow
purchasers to convert to freehold ownership should direct ownership of land by non-Thai nationals
be permitted over the term of the agreement. Since there is presently no legal restriction on the
ownership of buildings by non-Thai nationals, purchasers would directly own their villa and all other
structures on their lot under this option. Ownership of the villa will be registered with the municipal
government.
SeaRidge Condominiums
SeaRidge offers non-Thai purchasers two safe and secure tenure options for its condominiums;
direct ownership and leasehold.
Option 1: Direct Ownership
Under Thai law, up to 49% of the total floor area in a condominium development can be directly
owned by non-Thai nationals. Therefore, legal title is registered in the name of the individual owner.
We still have units available for purchase under this structure.
Option 2: Leasehold
The remaining 51% of the condominium development is required to be owned by Thai nationals
and/or Thai companies. However, non-Thais may secure tenure through a leasehold structure with
the developer. As for the SeaRidge Villas, the lease term would be 30 years with two additional terms
of 30 years each for a total of 90 years.
15
Costs of Ownership
Costs of ownership have been outlined previously within this document, please find to follow
additional detail pertaining to these costs and taxes.
Tax on Rental Returns
Personal income tax rates do not generally apply to rental income. Instead, a withholding tax is
applied 5% if paid in Thailand, 15% if paid directly overseas. The taxpayer may, at his/her option,
then file an income tax return at the end of the calendar year to determine the actual rate of tax
based on personal income tax rates. The difference between the withholding already paid would
then be paid or refunded.
Taxes & Fees Upon Sale
Taxes and fees presently applicable upon sale are:
•
Personal income tax on the total sales price less, where the taxable gain is based onbook value (ie, net of accumulated depreciation on building) a deduction that varies
according to the years of ownership. For example, if ownership was held for 1 year
or less, a 92% deduction is applied, so personal tax rate is applied on 8% of the sales
price. The deduction would drop in stages to 50% after 5 years and remain constant
thereafter. The personal tax rate applied would vary up to 37% depending on taxable
income.
•
Business Specific Tax of 3.3% of the declared sales value* if sale is within 5 years ofpurchase. If more than 5 years, 0.1% stamp applies instead.
•
Government transfer fee of 2% of declared sales value* which is normally split equallybetween buyer and seller.
* Declared sales value for properties in Hua Hin is typically in the range of 70% of actual sales price although this does vary
between individual properties.